Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from CBG · TOM-25-015 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$768.50
across 2.0 metres
Nugget — precious-metal value
$470.95 /t
61% of total value · base metals $297.55/t
Residual — net realizable value
$651.65 /t
gross $768.50 → recovered $691.65 − cost $40.00
Au
57.5%$441.98/tAg
3.8%$28.97/tCu
0.9%$7.18/tZn
37.8%$290.37/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 4.66 g/t | $441.98 | 8.103 g/t | 16.2 |
| Silver | 26.9 g/t | $28.97 | 713.523 g/t | 1,427.0 |
| Platinum | — | $0.00 | 24.267 g/t | 48.5 |
| Palladium | — | $0.00 | 24.642 g/t | 49.3 |
| Rhodium | — | $0.00 | 2.396 g/t | 4.8 |
| Copper | 0.07 % | $7.18 | 7.496 % | 15.0 |
| Zinc | 10.29 % | $290.37 | 27.233 % | 54.5 |
| Nickel | — | $0.00 | 4.679 % | 9.4 |
| Lead | — | $0.00 | 35.570 % | 71.1 |
| Antimony | — | $0.00 | 3.455 % | 6.9 |
| Tungsten | — | $0.00 | 0.215 % | 0.4 |
| Lithium | — | $0.00 | 2.789 % | 5.6 |
| Tin | — | $0.00 | 1.691 % | 3.4 |
| Cobalt | — | $0.00 | 2.206 % | 4.4 |
| Molybdenum | — | $0.00 | 1.743 % | 3.5 |
| Uranium | — | $0.00 | 0.405 % | 0.8 |
| Iron Ore | — | $0.00 | 690.600 % | 1,381.2 |
| Gallium | — | $0.00 | 2,709.323 g/t | 5,418.6 |
| Total | $768.50 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.