Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from GMX · TOM-25-015 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$62.00
across 20.1 metres
Nugget — precious-metal value
$37.59 /t
61% of total value · base metals $24.41/t
Residual — net realizable value
$15.80 /t
gross $62.00 → recovered $55.80 − cost $40.00
Au
55.1%$34.14/tAg
5.6%$3.45/tCu
4.4%$2.72/tZn
35.0%$21.69/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.36 g/t | $34.14 | 0.654 g/t | 13.1 |
| Silver | 3.2 g/t | $3.45 | 57.564 g/t | 1,157.0 |
| Platinum | — | $0.00 | 1.958 g/t | 39.4 |
| Palladium | — | $0.00 | 1.988 g/t | 40.0 |
| Rhodium | — | $0.00 | 0.193 g/t | 3.9 |
| Copper | 0.0265 % | $2.72 | 0.605 % | 12.2 |
| Zinc | 0.7687 % | $21.69 | 2.197 % | 44.2 |
| Nickel | — | $0.00 | 0.377 % | 7.6 |
| Lead | — | $0.00 | 2.870 % | 57.7 |
| Antimony | — | $0.00 | 0.279 % | 5.6 |
| Tungsten | — | $0.00 | 0.017 % | 0.3 |
| Lithium | — | $0.00 | 0.225 % | 4.5 |
| Tin | — | $0.00 | 0.136 % | 2.7 |
| Cobalt | — | $0.00 | 0.178 % | 3.6 |
| Molybdenum | — | $0.00 | 0.141 % | 2.8 |
| Uranium | — | $0.00 | 0.033 % | 0.7 |
| Iron Ore | — | $0.00 | 55.715 % | 1,119.9 |
| Gallium | — | $0.00 | 218.577 g/t | 4,393.4 |
| Total | $62.00 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.