Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from NAU · LB25-002 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$863.90
across 4.6 metres
Nugget — precious-metal value
$27.50 /t
3% of total value · base metals $836.40/t
Residual — net realizable value
$737.51 /t
gross $863.90 → recovered $777.51 − cost $40.00
Au
3.2%$27.50/tSb
96.8%$836.40/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.29 g/t | $27.50 | 9.109 g/t | 41.9 |
| Silver | — | $0.00 | 802.101 g/t | 3,689.7 |
| Platinum | — | $0.00 | 27.280 g/t | 125.5 |
| Palladium | — | $0.00 | 27.701 g/t | 127.4 |
| Rhodium | — | $0.00 | 2.694 g/t | 12.4 |
| Copper | — | $0.00 | 8.427 % | 38.8 |
| Zinc | — | $0.00 | 30.614 % | 140.8 |
| Nickel | — | $0.00 | 5.260 % | 24.2 |
| Lead | — | $0.00 | 39.986 % | 183.9 |
| Antimony | 3.76 % | $836.40 | 3.884 % | 17.9 |
| Tungsten | — | $0.00 | 0.242 % | 1.1 |
| Lithium | — | $0.00 | 3.135 % | 14.4 |
| Tin | — | $0.00 | 1.901 % | 8.7 |
| Cobalt | — | $0.00 | 2.480 % | 11.4 |
| Molybdenum | — | $0.00 | 1.959 % | 9.0 |
| Uranium | — | $0.00 | 0.455 % | 2.1 |
| Iron Ore | — | $0.00 | 776.332 % | 3,571.1 |
| Gallium | — | $0.00 | 3,045.664 g/t | 14,010.1 |
| Total | $863.90 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.