Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from PAAS · Hwy-11-28 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$123.30
across 57.7 metres
Nugget — precious-metal value
$123.30 /t
100% of total value · base metals $0.00/t
Residual — net realizable value
$70.97 /t
gross $123.30 → recovered $110.97 − cost $40.00
Au
100.0%$123.30/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 1.3 g/t | $123.30 | 1.300 g/t | 75.0 |
| Silver | — | $0.00 | 114.478 g/t | 6,605.4 |
| Platinum | — | $0.00 | 3.893 g/t | 224.6 |
| Palladium | — | $0.00 | 3.954 g/t | 228.1 |
| Rhodium | — | $0.00 | 0.384 g/t | 22.2 |
| Copper | — | $0.00 | 1.203 % | 69.4 |
| Zinc | — | $0.00 | 4.369 % | 252.1 |
| Nickel | — | $0.00 | 0.751 % | 43.3 |
| Lead | — | $0.00 | 5.707 % | 329.3 |
| Antimony | — | $0.00 | 0.554 % | 32.0 |
| Tungsten | — | $0.00 | 0.035 % | 2.0 |
| Lithium | — | $0.00 | 0.447 % | 25.8 |
| Tin | — | $0.00 | 0.271 % | 15.7 |
| Cobalt | — | $0.00 | 0.354 % | 20.4 |
| Molybdenum | — | $0.00 | 0.280 % | 16.1 |
| Uranium | — | $0.00 | 0.065 % | 3.8 |
| Iron Ore | — | $0.00 | 110.800 % | 6,393.1 |
| Gallium | — | $0.00 | 434.684 g/t | 25,081.2 |
| Total | $123.30 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.