Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from VMXX · Sun 23-04 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$654.75
across 21.4 metres
Nugget — precious-metal value
$139.42 /t
21% of total value · base metals $515.34/t
Residual — net realizable value
$549.28 /t
gross $654.75 → recovered $589.28 − cost $40.00
Au
3.5%$22.76/tAg
17.8%$116.66/tCu
20.5%$134.29/tZn
47.5%$311.26/tPb
10.7%$69.79/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.24 g/t | $22.76 | 6.903 g/t | 147.7 |
| Silver | 108.31 g/t | $116.66 | 607.915 g/t | 13,009.4 |
| Platinum | — | $0.00 | 20.675 g/t | 442.5 |
| Palladium | — | $0.00 | 20.995 g/t | 449.3 |
| Rhodium | — | $0.00 | 2.042 g/t | 43.7 |
| Copper | 1.31 % | $134.29 | 6.387 % | 136.7 |
| Zinc | 11.03 % | $311.26 | 23.202 % | 496.5 |
| Nickel | — | $0.00 | 3.986 % | 85.3 |
| Lead | 3.23 % | $69.79 | 30.305 % | 648.5 |
| Antimony | — | $0.00 | 2.943 % | 63.0 |
| Tungsten | — | $0.00 | 0.183 % | 3.9 |
| Lithium | — | $0.00 | 2.376 % | 50.8 |
| Tin | — | $0.00 | 1.441 % | 30.8 |
| Cobalt | — | $0.00 | 1.880 % | 40.2 |
| Molybdenum | — | $0.00 | 1.485 % | 31.8 |
| Uranium | — | $0.00 | 0.345 % | 7.4 |
| Iron Ore | — | $0.00 | 588.385 % | 12,591.4 |
| Gallium | — | $0.00 | 2,308.318 g/t | 49,398.0 |
| Total | $654.75 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.