Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from CRCL · YK26-001 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$200.20
across 56.7 metres
Nugget — precious-metal value
$82.57 /t
41% of total value · base metals $117.63/t
Residual — net realizable value
$140.18 /t
gross $200.20 → recovered $180.18 − cost $40.00
Au
37.4%$74.93/tAg
3.8%$7.65/tCu
54.8%$109.69/tMo
4.0%$7.94/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.79 g/t | $74.93 | 2.111 g/t | 119.6 |
| Silver | 7.1 g/t | $7.65 | 185.880 g/t | 10,530.1 |
| Platinum | — | $0.00 | 6.322 g/t | 358.1 |
| Palladium | — | $0.00 | 6.420 g/t | 363.7 |
| Rhodium | — | $0.00 | 0.624 g/t | 35.4 |
| Copper | 1.07 % | $109.69 | 1.953 % | 110.6 |
| Zinc | — | $0.00 | 7.095 % | 401.9 |
| Nickel | — | $0.00 | 1.219 % | 69.1 |
| Lead | — | $0.00 | 9.266 % | 524.9 |
| Antimony | — | $0.00 | 0.900 % | 51.0 |
| Tungsten | — | $0.00 | 0.056 % | 3.2 |
| Lithium | — | $0.00 | 0.726 % | 41.2 |
| Tin | — | $0.00 | 0.441 % | 25.0 |
| Cobalt | — | $0.00 | 0.575 % | 32.6 |
| Molybdenum | 0.018 % | $7.94 | 0.454 % | 25.7 |
| Uranium | — | $0.00 | 0.106 % | 6.0 |
| Iron Ore | — | $0.00 | 179.908 % | 10,191.8 |
| Gallium | — | $0.00 | 705.806 g/t | 39,983.9 |
| Total | $200.20 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.