Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from USA · SR561 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$287.64
across 18.0 metres
Nugget — precious-metal value
$224.20 /t
78% of total value · base metals $63.44/t
Residual — net realizable value
$218.88 /t
gross $287.64 → recovered $258.88 − cost $40.00
Au
9.2%$26.56/tAg
68.7%$197.64/tCu
19.2%$55.36/tZn
2.1%$5.93/tPb
0.8%$2.16/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.28 g/t | $26.56 | 3.033 g/t | 54.6 |
| Silver | 183.5 g/t | $197.64 | 267.063 g/t | 4,807.1 |
| Platinum | — | $0.00 | 9.083 g/t | 163.5 |
| Palladium | — | $0.00 | 9.223 g/t | 166.0 |
| Rhodium | — | $0.00 | 0.897 g/t | 16.1 |
| Copper | 0.54 % | $55.36 | 2.806 % | 50.5 |
| Zinc | 0.21 % | $5.93 | 10.193 % | 183.5 |
| Nickel | — | $0.00 | 1.751 % | 31.5 |
| Lead | 0.1 % | $2.16 | 13.313 % | 239.6 |
| Antimony | — | $0.00 | 1.293 % | 23.3 |
| Tungsten | — | $0.00 | 0.081 % | 1.5 |
| Lithium | — | $0.00 | 1.044 % | 18.8 |
| Tin | — | $0.00 | 0.633 % | 11.4 |
| Cobalt | — | $0.00 | 0.826 % | 14.9 |
| Molybdenum | — | $0.00 | 0.652 % | 11.7 |
| Uranium | — | $0.00 | 0.152 % | 2.7 |
| Iron Ore | — | $0.00 | 258.483 % | 4,652.7 |
| Gallium | — | $0.00 | 1,014.065 g/t | 18,253.2 |
| Total | $287.64 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.