Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from USA · SR561 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$174.67
across 18.0 metres
Nugget — precious-metal value
$134.06 /t
77% of total value · base metals $40.61/t
Residual — net realizable value
$117.20 /t
gross $174.67 → recovered $157.20 − cost $40.00
Au
9.2%$16.12/tAg
67.5%$117.94/tCu
18.8%$32.80/tZn
3.2%$5.64/tPb
1.2%$2.16/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.17 g/t | $16.12 | 1.842 g/t | 33.1 |
| Silver | 109.5 g/t | $117.94 | 162.174 g/t | 2,919.1 |
| Platinum | — | $0.00 | 5.516 g/t | 99.3 |
| Palladium | — | $0.00 | 5.601 g/t | 100.8 |
| Rhodium | — | $0.00 | 0.545 g/t | 9.8 |
| Copper | 0.32 % | $32.80 | 1.704 % | 30.7 |
| Zinc | 0.2 % | $5.64 | 6.190 % | 111.4 |
| Nickel | — | $0.00 | 1.063 % | 19.1 |
| Lead | 0.1 % | $2.16 | 8.085 % | 145.5 |
| Antimony | — | $0.00 | 0.785 % | 14.1 |
| Tungsten | — | $0.00 | 0.049 % | 0.9 |
| Lithium | — | $0.00 | 0.634 % | 11.4 |
| Tin | — | $0.00 | 0.384 % | 6.9 |
| Cobalt | — | $0.00 | 0.501 % | 9.0 |
| Molybdenum | — | $0.00 | 0.396 % | 7.1 |
| Uranium | — | $0.00 | 0.092 % | 1.7 |
| Iron Ore | — | $0.00 | 156.964 % | 2,825.4 |
| Gallium | — | $0.00 | 615.793 g/t | 11,084.3 |
| Total | $174.67 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.