Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from USA · SR567 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$455.49
across 9.3 metres
Nugget — precious-metal value
$206.28 /t
45% of total value · base metals $249.20/t
Residual — net realizable value
$369.94 /t
gross $455.49 → recovered $409.94 − cost $40.00
Au
1.9%$8.54/tAg
43.4%$197.75/tCu
7.4%$33.83/tZn
42.1%$191.61/tPb
5.2%$23.77/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.09 g/t | $8.54 | 4.802 g/t | 44.7 |
| Silver | 183.6 g/t | $197.75 | 422.902 g/t | 3,933.0 |
| Platinum | — | $0.00 | 14.383 g/t | 133.8 |
| Palladium | — | $0.00 | 14.605 g/t | 135.8 |
| Rhodium | — | $0.00 | 1.420 g/t | 13.2 |
| Copper | 0.33 % | $33.83 | 4.443 % | 41.3 |
| Zinc | 6.79 % | $191.61 | 16.141 % | 150.1 |
| Nickel | — | $0.00 | 2.773 % | 25.8 |
| Lead | 1.1 % | $23.77 | 21.082 % | 196.1 |
| Antimony | — | $0.00 | 2.048 % | 19.0 |
| Tungsten | — | $0.00 | 0.128 % | 1.2 |
| Lithium | — | $0.00 | 1.653 % | 15.4 |
| Tin | — | $0.00 | 1.002 % | 9.3 |
| Cobalt | — | $0.00 | 1.308 % | 12.2 |
| Molybdenum | — | $0.00 | 1.033 % | 9.6 |
| Uranium | — | $0.00 | 0.240 % | 2.2 |
| Iron Ore | — | $0.00 | 409.315 % | 3,806.6 |
| Gallium | — | $0.00 | 1,605.803 g/t | 14,934.0 |
| Total | $455.49 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.