Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from USA · 120-26-G102 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$268.62
across 19.9 metres
Nugget — precious-metal value
$208.55 /t
78% of total value · base metals $60.07/t
Residual — net realizable value
$201.75 /t
gross $268.62 → recovered $241.75 − cost $40.00
Au
4.9%$13.28/tAg
72.7%$195.27/tCu
21.0%$56.38/tZn
1.1%$2.82/tPb
0.3%$0.86/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.14 g/t | $13.28 | 2.832 g/t | 56.4 |
| Silver | 181.3 g/t | $195.27 | 249.400 g/t | 4,963.1 |
| Platinum | — | $0.00 | 8.482 g/t | 168.8 |
| Palladium | — | $0.00 | 8.613 g/t | 171.4 |
| Rhodium | — | $0.00 | 0.838 g/t | 16.7 |
| Copper | 0.55 % | $56.38 | 2.620 % | 52.1 |
| Zinc | 0.1 % | $2.82 | 9.519 % | 189.4 |
| Nickel | — | $0.00 | 1.635 % | 32.5 |
| Lead | 0.04 % | $0.86 | 12.433 % | 247.4 |
| Antimony | — | $0.00 | 1.208 % | 24.0 |
| Tungsten | — | $0.00 | 0.075 % | 1.5 |
| Lithium | — | $0.00 | 0.975 % | 19.4 |
| Tin | — | $0.00 | 0.591 % | 11.8 |
| Cobalt | — | $0.00 | 0.771 % | 15.3 |
| Molybdenum | — | $0.00 | 0.609 % | 12.1 |
| Uranium | — | $0.00 | 0.142 % | 2.8 |
| Iron Ore | — | $0.00 | 241.388 % | 4,803.6 |
| Gallium | — | $0.00 | 947.000 g/t | 18,845.3 |
| Total | $268.62 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.