Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from USA · 120-26-G104 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$479.88
across 22.5 metres
Nugget — precious-metal value
$374.15 /t
78% of total value · base metals $105.73/t
Residual — net realizable value
$391.89 /t
gross $479.88 → recovered $431.89 − cost $40.00
Au
9.3%$44.58/tAg
68.7%$329.58/tCu
18.6%$89.19/tZn
2.4%$11.57/tPb
1.0%$4.97/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.47 g/t | $44.58 | 5.060 g/t | 113.8 |
| Silver | 306 g/t | $329.58 | 445.552 g/t | 10,024.9 |
| Platinum | — | $0.00 | 15.153 g/t | 340.9 |
| Palladium | — | $0.00 | 15.388 g/t | 346.2 |
| Rhodium | — | $0.00 | 1.496 g/t | 33.7 |
| Copper | 0.87 % | $89.19 | 4.681 % | 105.3 |
| Zinc | 0.41 % | $11.57 | 17.006 % | 382.6 |
| Nickel | — | $0.00 | 2.922 % | 65.7 |
| Lead | 0.23 % | $4.97 | 22.211 % | 499.8 |
| Antimony | — | $0.00 | 2.157 % | 48.5 |
| Tungsten | — | $0.00 | 0.134 % | 3.0 |
| Lithium | — | $0.00 | 1.741 % | 39.2 |
| Tin | — | $0.00 | 1.056 % | 23.8 |
| Cobalt | — | $0.00 | 1.378 % | 31.0 |
| Molybdenum | — | $0.00 | 1.088 % | 24.5 |
| Uranium | — | $0.00 | 0.253 % | 5.7 |
| Iron Ore | — | $0.00 | 431.237 % | 9,702.8 |
| Gallium | — | $0.00 | 1,691.807 g/t | 38,065.7 |
| Total | $479.88 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.