Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from USA · 120-26-G105 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$487.69
across 22.8 metres
Nugget — precious-metal value
$396.08 /t
81% of total value · base metals $91.61/t
Residual — net realizable value
$398.92 /t
gross $487.69 → recovered $438.92 − cost $40.00
Au
8.6%$41.73/tAg
72.7%$354.35/tCu
17.4%$85.09/tZn
1.0%$4.80/tPb
0.4%$1.73/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.44 g/t | $41.73 | 5.142 g/t | 117.2 |
| Silver | 329 g/t | $354.35 | 452.806 g/t | 10,324.0 |
| Platinum | — | $0.00 | 15.400 g/t | 351.1 |
| Palladium | — | $0.00 | 15.638 g/t | 356.5 |
| Rhodium | — | $0.00 | 1.521 g/t | 34.7 |
| Copper | 0.83 % | $85.09 | 4.757 % | 108.5 |
| Zinc | 0.17 % | $4.80 | 17.282 % | 394.0 |
| Nickel | — | $0.00 | 2.969 % | 67.7 |
| Lead | 0.08 % | $1.73 | 22.573 % | 514.7 |
| Antimony | — | $0.00 | 2.192 % | 50.0 |
| Tungsten | — | $0.00 | 0.137 % | 3.1 |
| Lithium | — | $0.00 | 1.770 % | 40.3 |
| Tin | — | $0.00 | 1.073 % | 24.5 |
| Cobalt | — | $0.00 | 1.400 % | 31.9 |
| Molybdenum | — | $0.00 | 1.106 % | 25.2 |
| Uranium | — | $0.00 | 0.257 % | 5.9 |
| Iron Ore | — | $0.00 | 438.258 % | 9,992.3 |
| Gallium | — | $0.00 | 1,719.351 g/t | 39,201.2 |
| Total | $487.69 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.