Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from USA · 120-25-G94 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$568.16
across 33.7 metres
Nugget — precious-metal value
$458.68 /t
81% of total value · base metals $109.48/t
Residual — net realizable value
$471.34 /t
gross $568.16 → recovered $511.34 − cost $40.00
Au
7.2%$40.78/tAg
73.6%$417.90/tCu
17.7%$100.46/tZn
1.1%$6.21/tPb
0.5%$2.81/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.43 g/t | $40.78 | 5.990 g/t | 201.9 |
| Silver | 388 g/t | $417.90 | 527.515 g/t | 17,777.3 |
| Platinum | — | $0.00 | 17.941 g/t | 604.6 |
| Palladium | — | $0.00 | 18.218 g/t | 614.0 |
| Rhodium | — | $0.00 | 1.772 g/t | 59.7 |
| Copper | 0.98 % | $100.46 | 5.542 % | 186.8 |
| Zinc | 0.22 % | $6.21 | 20.134 % | 678.5 |
| Nickel | — | $0.00 | 3.459 % | 116.6 |
| Lead | 0.13 % | $2.81 | 26.297 % | 886.2 |
| Antimony | — | $0.00 | 2.554 % | 86.1 |
| Tungsten | — | $0.00 | 0.159 % | 5.4 |
| Lithium | — | $0.00 | 2.062 % | 69.5 |
| Tin | — | $0.00 | 1.250 % | 42.1 |
| Cobalt | — | $0.00 | 1.631 % | 55.0 |
| Molybdenum | — | $0.00 | 1.289 % | 43.4 |
| Uranium | — | $0.00 | 0.299 % | 10.1 |
| Iron Ore | — | $0.00 | 510.568 % | 17,206.1 |
| Gallium | — | $0.00 | 2,003.031 g/t | 67,502.1 |
| Total | $568.16 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.