Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from SXL · GW24-02 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$197.37
across 64.9 metres
Nugget — precious-metal value
$0.00 /t
0% of total value · base metals $197.37/t
Residual — net realizable value
$137.63 /t
gross $197.37 → recovered $177.63 − cost $40.00
Cu
37.9%$74.84/tNi
53.3%$105.12/tCo
8.8%$17.42/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | — | $0.00 | 2.081 g/t | 135.1 |
| Silver | — | $0.00 | 183.249 g/t | 11,892.9 |
| Platinum | — | $0.00 | 6.232 g/t | 404.5 |
| Palladium | — | $0.00 | 6.329 g/t | 410.7 |
| Rhodium | — | $0.00 | 0.615 g/t | 39.9 |
| Copper | 0.73 % | $74.84 | 1.925 % | 124.9 |
| Zinc | — | $0.00 | 6.994 % | 453.9 |
| Nickel | 0.64 % | $105.12 | 1.202 % | 78.0 |
| Lead | — | $0.00 | 9.135 % | 592.9 |
| Antimony | — | $0.00 | 0.887 % | 57.6 |
| Tungsten | — | $0.00 | 0.055 % | 3.6 |
| Lithium | — | $0.00 | 0.716 % | 46.5 |
| Tin | — | $0.00 | 0.434 % | 28.2 |
| Cobalt | 0.05 % | $17.42 | 0.567 % | 36.8 |
| Molybdenum | — | $0.00 | 0.448 % | 29.1 |
| Uranium | — | $0.00 | 0.104 % | 6.8 |
| Iron Ore | — | $0.00 | 177.362 % | 11,510.8 |
| Gallium | — | $0.00 | 695.817 g/t | 45,158.5 |
| Total | $197.37 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.