Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from EMO · EC081 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$85.94
across 5.4 metres
Nugget — precious-metal value
$39.58 /t
46% of total value · base metals $46.36/t
Residual — net realizable value
$37.35 /t
gross $85.94 → recovered $77.35 − cost $40.00
Au
36.4%$31.30/tAg
9.6%$8.28/tCu
35.8%$30.75/tZn
13.1%$11.29/tPb
5.0%$4.32/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.33 g/t | $31.30 | 0.906 g/t | 4.9 |
| Silver | 7.69 g/t | $8.28 | 79.796 g/t | 430.9 |
| Platinum | — | $0.00 | 2.714 g/t | 14.7 |
| Palladium | — | $0.00 | 2.756 g/t | 14.9 |
| Rhodium | — | $0.00 | 0.268 g/t | 1.4 |
| Copper | 0.3 % | $30.75 | 0.838 % | 4.5 |
| Zinc | 0.4 % | $11.29 | 3.046 % | 16.4 |
| Nickel | — | $0.00 | 0.523 % | 2.8 |
| Lead | 0.2 % | $4.32 | 3.978 % | 21.5 |
| Antimony | — | $0.00 | 0.386 % | 2.1 |
| Tungsten | — | $0.00 | 0.024 % | 0.1 |
| Lithium | — | $0.00 | 0.312 % | 1.7 |
| Tin | — | $0.00 | 0.189 % | 1.0 |
| Cobalt | — | $0.00 | 0.247 % | 1.3 |
| Molybdenum | — | $0.00 | 0.195 % | 1.1 |
| Uranium | — | $0.00 | 0.045 % | 0.2 |
| Iron Ore | — | $0.00 | 77.233 % | 417.1 |
| Gallium | — | $0.00 | 302.995 g/t | 1,636.2 |
| Total | $85.94 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.