Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from EMO · EC084 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$69.91
across 4.2 metres
Nugget — precious-metal value
$38.78 /t
55% of total value · base metals $31.13/t
Residual — net realizable value
$22.92 /t
gross $69.91 → recovered $62.92 − cost $40.00
Au
43.4%$30.35/tAg
12.1%$8.43/tCu
29.3%$20.50/tZn
12.1%$8.47/tPb
3.1%$2.16/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.32 g/t | $30.35 | 0.737 g/t | 3.1 |
| Silver | 7.83 g/t | $8.43 | 64.911 g/t | 272.6 |
| Platinum | — | $0.00 | 2.208 g/t | 9.3 |
| Palladium | — | $0.00 | 2.242 g/t | 9.4 |
| Rhodium | — | $0.00 | 0.218 g/t | 0.9 |
| Copper | 0.2 % | $20.50 | 0.682 % | 2.9 |
| Zinc | 0.3 % | $8.47 | 2.477 % | 10.4 |
| Nickel | — | $0.00 | 0.426 % | 1.8 |
| Lead | 0.1 % | $2.16 | 3.236 % | 13.6 |
| Antimony | — | $0.00 | 0.314 % | 1.3 |
| Tungsten | — | $0.00 | 0.020 % | 0.1 |
| Lithium | — | $0.00 | 0.254 % | 1.1 |
| Tin | — | $0.00 | 0.154 % | 0.6 |
| Cobalt | — | $0.00 | 0.201 % | 0.8 |
| Molybdenum | — | $0.00 | 0.159 % | 0.7 |
| Uranium | — | $0.00 | 0.037 % | 0.2 |
| Iron Ore | — | $0.00 | 62.826 % | 263.9 |
| Gallium | — | $0.00 | 246.476 g/t | 1,035.2 |
| Total | $69.91 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.