Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from EMO · EC085 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$1,118.29
across 1.4 metres
Nugget — precious-metal value
$518.72 /t
46% of total value · base metals $599.57/t
Residual — net realizable value
$966.46 /t
gross $1,118.29 → recovered $1,006.46 − cost $40.00
Au
41.5%$463.79/tAg
4.9%$54.93/tCu
53.2%$594.59/tZn
0.3%$2.82/tPb
0.2%$2.16/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 4.89 g/t | $463.79 | 11.791 g/t | 16.5 |
| Silver | 51 g/t | $54.93 | 1,038.289 g/t | 1,453.6 |
| Platinum | — | $0.00 | 35.312 g/t | 49.4 |
| Palladium | — | $0.00 | 35.858 g/t | 50.2 |
| Rhodium | — | $0.00 | 3.487 g/t | 4.9 |
| Copper | 5.8 % | $594.59 | 10.909 % | 15.3 |
| Zinc | 0.1 % | $2.82 | 39.629 % | 55.5 |
| Nickel | — | $0.00 | 6.809 % | 9.5 |
| Lead | 0.1 % | $2.16 | 51.760 % | 72.5 |
| Antimony | — | $0.00 | 5.027 % | 7.0 |
| Tungsten | — | $0.00 | 0.313 % | 0.4 |
| Lithium | — | $0.00 | 4.058 % | 5.7 |
| Tin | — | $0.00 | 2.461 % | 3.4 |
| Cobalt | — | $0.00 | 3.210 % | 4.5 |
| Molybdenum | — | $0.00 | 2.536 % | 3.6 |
| Uranium | — | $0.00 | 0.589 % | 0.8 |
| Iron Ore | — | $0.00 | 1,004.932 % | 1,406.9 |
| Gallium | — | $0.00 | 3,942.493 g/t | 5,519.5 |
| Total | $1,118.29 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.