Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from EMO · EC087 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$215.68
across 2.8 metres
Nugget — precious-metal value
$138.94 /t
64% of total value · base metals $76.74/t
Residual — net realizable value
$154.11 /t
gross $215.68 → recovered $194.11 − cost $40.00
Au
57.6%$124.25/tAg
6.8%$14.69/tCu
33.3%$71.76/tZn
1.3%$2.82/tPb
1.0%$2.16/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 1.31 g/t | $124.25 | 2.274 g/t | 6.4 |
| Silver | 13.64 g/t | $14.69 | 200.251 g/t | 560.7 |
| Platinum | — | $0.00 | 6.811 g/t | 19.1 |
| Palladium | — | $0.00 | 6.916 g/t | 19.4 |
| Rhodium | — | $0.00 | 0.673 g/t | 1.9 |
| Copper | 0.7 % | $71.76 | 2.104 % | 5.9 |
| Zinc | 0.1 % | $2.82 | 7.643 % | 21.4 |
| Nickel | — | $0.00 | 1.313 % | 3.7 |
| Lead | 0.1 % | $2.16 | 9.983 % | 28.0 |
| Antimony | — | $0.00 | 0.970 % | 2.7 |
| Tungsten | — | $0.00 | 0.060 % | 0.2 |
| Lithium | — | $0.00 | 0.783 % | 2.2 |
| Tin | — | $0.00 | 0.475 % | 1.3 |
| Cobalt | — | $0.00 | 0.619 % | 1.7 |
| Molybdenum | — | $0.00 | 0.489 % | 1.4 |
| Uranium | — | $0.00 | 0.114 % | 0.3 |
| Iron Ore | — | $0.00 | 193.818 % | 542.7 |
| Gallium | — | $0.00 | 760.375 g/t | 2,129.0 |
| Total | $215.68 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.