Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from EMO · EC089 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$312.98
across 2.8 metres
Nugget — precious-metal value
$195.52 /t
62% of total value · base metals $117.46/t
Residual — net realizable value
$241.68 /t
gross $312.98 → recovered $281.68 − cost $40.00
Au
51.8%$162.18/tAg
10.7%$33.33/tCu
19.7%$61.51/tZn
14.4%$45.15/tPb
3.5%$10.80/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 1.71 g/t | $162.18 | 3.300 g/t | 9.2 |
| Silver | 30.95 g/t | $33.33 | 290.591 g/t | 813.7 |
| Platinum | — | $0.00 | 9.883 g/t | 27.7 |
| Palladium | — | $0.00 | 10.036 g/t | 28.1 |
| Rhodium | — | $0.00 | 0.976 g/t | 2.7 |
| Copper | 0.6 % | $61.51 | 3.053 % | 8.5 |
| Zinc | 1.6 % | $45.15 | 11.091 % | 31.1 |
| Nickel | — | $0.00 | 1.906 % | 5.3 |
| Lead | 0.5 % | $10.80 | 14.486 % | 40.6 |
| Antimony | — | $0.00 | 1.407 % | 3.9 |
| Tungsten | — | $0.00 | 0.088 % | 0.2 |
| Lithium | — | $0.00 | 1.136 % | 3.2 |
| Tin | — | $0.00 | 0.689 % | 1.9 |
| Cobalt | — | $0.00 | 0.899 % | 2.5 |
| Molybdenum | — | $0.00 | 0.710 % | 2.0 |
| Uranium | — | $0.00 | 0.165 % | 0.5 |
| Iron Ore | — | $0.00 | 281.256 % | 787.5 |
| Gallium | — | $0.00 | 1,103.406 g/t | 3,089.5 |
| Total | $312.98 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.