Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from EMO · EC090 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$167.95
across 3.0 metres
Nugget — precious-metal value
$59.99 /t
36% of total value · base metals $107.96/t
Residual — net realizable value
$111.16 /t
gross $167.95 → recovered $151.16 − cost $40.00
Au
20.3%$34.14/tAg
15.4%$25.85/tCu
18.3%$30.75/tZn
37.0%$62.08/tPb
9.0%$15.12/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.36 g/t | $34.14 | 1.771 g/t | 5.3 |
| Silver | 24 g/t | $25.85 | 155.939 g/t | 467.8 |
| Platinum | — | $0.00 | 5.303 g/t | 15.9 |
| Palladium | — | $0.00 | 5.386 g/t | 16.2 |
| Rhodium | — | $0.00 | 0.524 g/t | 1.6 |
| Copper | 0.3 % | $30.75 | 1.638 % | 4.9 |
| Zinc | 2.2 % | $62.08 | 5.952 % | 17.9 |
| Nickel | — | $0.00 | 1.023 % | 3.1 |
| Lead | 0.7 % | $15.12 | 7.774 % | 23.3 |
| Antimony | — | $0.00 | 0.755 % | 2.3 |
| Tungsten | — | $0.00 | 0.047 % | 0.1 |
| Lithium | — | $0.00 | 0.609 % | 1.8 |
| Tin | — | $0.00 | 0.370 % | 1.1 |
| Cobalt | — | $0.00 | 0.482 % | 1.4 |
| Molybdenum | — | $0.00 | 0.381 % | 1.1 |
| Uranium | — | $0.00 | 0.089 % | 0.3 |
| Iron Ore | — | $0.00 | 150.929 % | 452.8 |
| Gallium | — | $0.00 | 592.115 g/t | 1,776.3 |
| Total | $167.95 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.