Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from EMO · EC093 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$280.60
across 5.6 metres
Nugget — precious-metal value
$107.93 /t
38% of total value · base metals $172.67/t
Residual — net realizable value
$212.54 /t
gross $280.60 → recovered $252.54 − cost $40.00
Au
27.7%$77.77/tAg
10.7%$30.16/tCu
43.8%$123.02/tZn
13.1%$36.68/tPb
4.6%$12.96/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.82 g/t | $77.77 | 2.958 g/t | 16.6 |
| Silver | 28 g/t | $30.16 | 260.523 g/t | 1,458.9 |
| Platinum | — | $0.00 | 8.860 g/t | 49.6 |
| Palladium | — | $0.00 | 8.997 g/t | 50.4 |
| Rhodium | — | $0.00 | 0.875 g/t | 4.9 |
| Copper | 1.2 % | $123.02 | 2.737 % | 15.3 |
| Zinc | 1.3 % | $36.68 | 9.943 % | 55.7 |
| Nickel | — | $0.00 | 1.708 % | 9.6 |
| Lead | 0.6 % | $12.96 | 12.987 % | 72.7 |
| Antimony | — | $0.00 | 1.261 % | 7.1 |
| Tungsten | — | $0.00 | 0.079 % | 0.4 |
| Lithium | — | $0.00 | 1.018 % | 5.7 |
| Tin | — | $0.00 | 0.618 % | 3.5 |
| Cobalt | — | $0.00 | 0.806 % | 4.5 |
| Molybdenum | — | $0.00 | 0.636 % | 3.6 |
| Uranium | — | $0.00 | 0.148 % | 0.8 |
| Iron Ore | — | $0.00 | 252.153 % | 1,412.1 |
| Gallium | — | $0.00 | 989.233 g/t | 5,539.7 |
| Total | $280.60 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.