Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from EMO · EC096 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$356.79
across 5.9 metres
Nugget — precious-metal value
$170.50 /t
48% of total value · base metals $186.29/t
Residual — net realizable value
$281.11 /t
gross $356.79 → recovered $321.11 − cost $40.00
Au
33.8%$120.45/tAg
14.0%$50.05/tCu
23.0%$82.01/tZn
21.4%$76.19/tPb
7.9%$28.09/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 1.27 g/t | $120.45 | 3.762 g/t | 22.2 |
| Silver | 46.47 g/t | $50.05 | 331.269 g/t | 1,954.5 |
| Platinum | — | $0.00 | 11.267 g/t | 66.5 |
| Palladium | — | $0.00 | 11.441 g/t | 67.5 |
| Rhodium | — | $0.00 | 1.113 g/t | 6.6 |
| Copper | 0.8 % | $82.01 | 3.480 % | 20.5 |
| Zinc | 2.7 % | $76.19 | 12.644 % | 74.6 |
| Nickel | — | $0.00 | 2.172 % | 12.8 |
| Lead | 1.3 % | $28.09 | 16.514 % | 97.4 |
| Antimony | — | $0.00 | 1.604 % | 9.5 |
| Tungsten | — | $0.00 | 0.100 % | 0.6 |
| Lithium | — | $0.00 | 1.295 % | 7.6 |
| Tin | — | $0.00 | 0.785 % | 4.6 |
| Cobalt | — | $0.00 | 1.024 % | 6.0 |
| Molybdenum | — | $0.00 | 0.809 % | 4.8 |
| Uranium | — | $0.00 | 0.188 % | 1.1 |
| Iron Ore | — | $0.00 | 320.627 % | 1,891.7 |
| Gallium | — | $0.00 | 1,257.865 g/t | 7,421.4 |
| Total | $356.79 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.