Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from EMO · EC097 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$651.73
across 4.9 metres
Nugget — precious-metal value
$287.95 /t
44% of total value · base metals $363.78/t
Residual — net realizable value
$546.56 /t
gross $651.73 → recovered $586.56 − cost $40.00
Au
28.4%$184.95/tAg
15.8%$103.00/tCu
55.1%$358.80/tZn
0.4%$2.82/tPb
0.3%$2.16/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 1.95 g/t | $184.95 | 6.872 g/t | 33.7 |
| Silver | 95.63 g/t | $103.00 | 605.107 g/t | 2,965.0 |
| Platinum | — | $0.00 | 20.580 g/t | 100.8 |
| Palladium | — | $0.00 | 20.898 g/t | 102.4 |
| Rhodium | — | $0.00 | 2.032 g/t | 10.0 |
| Copper | 3.5 % | $358.80 | 6.357 % | 31.2 |
| Zinc | 0.1 % | $2.82 | 23.095 % | 113.2 |
| Nickel | — | $0.00 | 3.968 % | 19.4 |
| Lead | 0.1 % | $2.16 | 30.165 % | 147.8 |
| Antimony | — | $0.00 | 2.930 % | 14.4 |
| Tungsten | — | $0.00 | 0.183 % | 0.9 |
| Lithium | — | $0.00 | 2.365 % | 11.6 |
| Tin | — | $0.00 | 1.434 % | 7.0 |
| Cobalt | — | $0.00 | 1.871 % | 9.2 |
| Molybdenum | — | $0.00 | 1.478 % | 7.2 |
| Uranium | — | $0.00 | 0.344 % | 1.7 |
| Iron Ore | — | $0.00 | 585.666 % | 2,869.8 |
| Gallium | — | $0.00 | 2,297.654 g/t | 11,258.5 |
| Total | $651.73 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.