Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from VCG · PL-112 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$138.92
across 20.9 metres
Nugget — precious-metal value
$52.85 /t
38% of total value · base metals $86.06/t
Residual — net realizable value
$85.02 /t
gross $138.92 → recovered $125.02 − cost $40.00
Au
23.9%$33.20/tAg
14.1%$19.66/tCu
22.1%$30.75/tZn
39.8%$55.31/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.35 g/t | $33.20 | 1.465 g/t | 30.6 |
| Silver | 18.25 g/t | $19.66 | 128.978 g/t | 2,695.6 |
| Platinum | — | $0.00 | 4.387 g/t | 91.7 |
| Palladium | — | $0.00 | 4.454 g/t | 93.1 |
| Rhodium | — | $0.00 | 0.433 g/t | 9.1 |
| Copper | 0.3 % | $30.75 | 1.355 % | 28.3 |
| Zinc | 1.96 % | $55.31 | 4.923 % | 102.9 |
| Nickel | — | $0.00 | 0.846 % | 17.7 |
| Lead | — | $0.00 | 6.430 % | 134.4 |
| Antimony | — | $0.00 | 0.624 % | 13.1 |
| Tungsten | — | $0.00 | 0.039 % | 0.8 |
| Lithium | — | $0.00 | 0.504 % | 10.5 |
| Tin | — | $0.00 | 0.306 % | 6.4 |
| Cobalt | — | $0.00 | 0.399 % | 8.3 |
| Molybdenum | — | $0.00 | 0.315 % | 6.6 |
| Uranium | — | $0.00 | 0.073 % | 1.5 |
| Iron Ore | — | $0.00 | 124.834 % | 2,609.0 |
| Gallium | — | $0.00 | 489.743 g/t | 10,235.6 |
| Total | $138.92 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.