Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from VCG · PL-073 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$236.99
across 6.7 metres
Nugget — precious-metal value
$116.49 /t
49% of total value · base metals $120.50/t
Residual — net realizable value
$173.29 /t
gross $236.99 → recovered $213.29 − cost $40.00
Au
38.8%$92.00/tAg
10.3%$24.49/tCu
8.2%$19.48/tZn
42.6%$101.02/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.97 g/t | $92.00 | 2.499 g/t | 16.8 |
| Silver | 22.74 g/t | $24.49 | 220.040 g/t | 1,480.9 |
| Platinum | — | $0.00 | 7.484 g/t | 50.4 |
| Palladium | — | $0.00 | 7.599 g/t | 51.1 |
| Rhodium | — | $0.00 | 0.739 g/t | 5.0 |
| Copper | 0.19 % | $19.48 | 2.312 % | 15.6 |
| Zinc | 3.58 % | $101.02 | 8.398 % | 56.5 |
| Nickel | — | $0.00 | 1.443 % | 9.7 |
| Lead | — | $0.00 | 10.969 % | 73.8 |
| Antimony | — | $0.00 | 1.065 % | 7.2 |
| Tungsten | — | $0.00 | 0.066 % | 0.4 |
| Lithium | — | $0.00 | 0.860 % | 5.8 |
| Tin | — | $0.00 | 0.522 % | 3.5 |
| Cobalt | — | $0.00 | 0.680 % | 4.6 |
| Molybdenum | — | $0.00 | 0.537 % | 3.6 |
| Uranium | — | $0.00 | 0.125 % | 0.8 |
| Iron Ore | — | $0.00 | 212.971 % | 1,433.3 |
| Gallium | — | $0.00 | 835.515 g/t | 5,623.0 |
| Total | $236.99 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.