Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from SAE · DJ-DH-24-23 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$36,179.30
across 27.8 metres
Nugget — precious-metal value
$13.28 /t
0% of total value · base metals $36,166.02/t
Residual — net realizable value
$32,521.37 /t
gross $36,179.30 → recovered $32,561.37 − cost $40.00
Au
0.0%$13.28/tCu
0.0%$10.25/tMo
99.9%$36,155.77/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.14 g/t | $13.28 | 381.459 g/t | 10,604.5 |
| Silver | — | $0.00 | 33,591.128 g/t | 933,833.4 |
| Platinum | — | $0.00 | 1,142.439 g/t | 31,759.8 |
| Palladium | — | $0.00 | 1,160.106 g/t | 32,250.9 |
| Rhodium | — | $0.00 | 112.812 g/t | 3,136.2 |
| Copper | 0.1 % | $10.25 | 352.918 % | 9,811.1 |
| Zinc | — | $0.00 | 1,282.084 % | 35,641.9 |
| Nickel | — | $0.00 | 220.277 % | 6,123.7 |
| Lead | — | $0.00 | 1,674.558 % | 46,552.7 |
| Antimony | — | $0.00 | 162.643 % | 4,521.5 |
| Tungsten | — | $0.00 | 10.134 % | 281.7 |
| Lithium | — | $0.00 | 131.285 % | 3,649.7 |
| Tin | — | $0.00 | 79.625 % | 2,213.6 |
| Cobalt | — | $0.00 | 103.865 % | 2,887.4 |
| Molybdenum | 82 % | $36,155.77 | 82.053 % | 2,281.1 |
| Uranium | — | $0.00 | 19.071 % | 530.2 |
| Iron Ore | — | $0.00 | 32,511.950 % | 903,832.2 |
| Gallium | — | $0.00 | 127,549.084 g/t | 3,545,864.5 |
| Total | $36,179.30 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.