Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from SAE · DJ-DH-23-16 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$14,135.70
across 156.0 metres
Nugget — precious-metal value
$17.32 /t
0% of total value · base metals $14,118.38/t
Residual — net realizable value
$12,682.13 /t
gross $14,135.70 → recovered $12,722.13 − cost $40.00
Au
0.1%$10.43/tAg
0.0%$6.88/tCu
0.1%$8.82/tMo
99.8%$14,109.57/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.11 g/t | $10.43 | 149.041 g/t | 23,250.3 |
| Silver | 6.39 g/t | $6.88 | 13,124.470 g/t | 2,047,417.3 |
| Platinum | — | $0.00 | 446.365 g/t | 69,633.0 |
| Palladium | — | $0.00 | 453.268 g/t | 70,709.8 |
| Rhodium | — | $0.00 | 44.077 g/t | 6,876.0 |
| Copper | 0.086 % | $8.82 | 137.889 % | 21,510.7 |
| Zinc | — | $0.00 | 500.926 % | 78,144.5 |
| Nickel | — | $0.00 | 86.065 % | 13,426.2 |
| Lead | — | $0.00 | 654.271 % | 102,066.2 |
| Antimony | — | $0.00 | 63.547 % | 9,913.3 |
| Tungsten | — | $0.00 | 3.960 % | 617.7 |
| Lithium | — | $0.00 | 51.295 % | 8,002.0 |
| Tin | — | $0.00 | 31.110 % | 4,853.2 |
| Cobalt | — | $0.00 | 40.581 % | 6,330.7 |
| Molybdenum | 32 % | $14,109.57 | 32.059 % | 5,001.2 |
| Uranium | — | $0.00 | 7.451 % | 1,162.4 |
| Iron Ore | — | $0.00 | 12,702.821 % | 1,981,640.1 |
| Gallium | — | $0.00 | 49,835.006 g/t | 7,774,261.0 |
| Total | $14,135.70 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.