Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from AXO · LHCC-25-045 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$530.53
across 6.4 metres
Nugget — precious-metal value
$32.31 /t
6% of total value · base metals $498.22/t
Residual — net realizable value
$437.48 /t
gross $530.53 → recovered $477.48 − cost $40.00
Ag
6.1%$32.31/tCu
93.9%$498.22/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | — | $0.00 | 5.594 g/t | 35.8 |
| Silver | 30 g/t | $32.31 | 492.581 g/t | 3,152.5 |
| Platinum | — | $0.00 | 16.753 g/t | 107.2 |
| Palladium | — | $0.00 | 17.012 g/t | 108.9 |
| Rhodium | — | $0.00 | 1.654 g/t | 10.6 |
| Copper | 4.86 % | $498.22 | 5.175 % | 33.1 |
| Zinc | — | $0.00 | 18.800 % | 120.3 |
| Nickel | — | $0.00 | 3.230 % | 20.7 |
| Lead | — | $0.00 | 24.556 % | 157.2 |
| Antimony | — | $0.00 | 2.385 % | 15.3 |
| Tungsten | — | $0.00 | 0.149 % | 1.0 |
| Lithium | — | $0.00 | 1.925 % | 12.3 |
| Tin | — | $0.00 | 1.168 % | 7.5 |
| Cobalt | — | $0.00 | 1.523 % | 9.7 |
| Molybdenum | — | $0.00 | 1.203 % | 7.7 |
| Uranium | — | $0.00 | 0.280 % | 1.8 |
| Iron Ore | — | $0.00 | 476.756 % | 3,051.2 |
| Gallium | — | $0.00 | 1,870.381 g/t | 11,970.4 |
| Total | $530.53 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.