Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from AXO · LHCC-25-043 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$238.46
across 11.4 metres
Nugget — precious-metal value
$6.77 /t
3% of total value · base metals $231.68/t
Residual — net realizable value
$174.61 /t
gross $238.46 → recovered $214.61 − cost $40.00
Ag
2.8%$6.77/tCu
97.2%$231.68/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | — | $0.00 | 2.514 g/t | 28.7 |
| Silver | 6.29 g/t | $6.77 | 221.399 g/t | 2,524.0 |
| Platinum | — | $0.00 | 7.530 g/t | 85.8 |
| Palladium | — | $0.00 | 7.646 g/t | 87.2 |
| Rhodium | — | $0.00 | 0.744 g/t | 8.5 |
| Copper | 2.26 % | $231.68 | 2.326 % | 26.5 |
| Zinc | — | $0.00 | 8.450 % | 96.3 |
| Nickel | — | $0.00 | 1.452 % | 16.6 |
| Lead | — | $0.00 | 11.037 % | 125.8 |
| Antimony | — | $0.00 | 1.072 % | 12.2 |
| Tungsten | — | $0.00 | 0.067 % | 0.8 |
| Lithium | — | $0.00 | 0.865 % | 9.9 |
| Tin | — | $0.00 | 0.525 % | 6.0 |
| Cobalt | — | $0.00 | 0.685 % | 7.8 |
| Molybdenum | — | $0.00 | 0.541 % | 6.2 |
| Uranium | — | $0.00 | 0.126 % | 1.4 |
| Iron Ore | — | $0.00 | 214.287 % | 2,442.9 |
| Gallium | — | $0.00 | 840.677 g/t | 9,583.7 |
| Total | $238.46 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.