Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from FAN · C1-2 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$817.16
across 3.8 metres
Nugget — precious-metal value
$0.00 /t
0% of total value · base metals $817.16/t
Residual — net realizable value
$695.45 /t
gross $817.16 → recovered $735.45 − cost $40.00
Cu
9.0%$73.81/tNi
74.8%$610.99/tCo
16.2%$132.37/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | — | $0.00 | 8.616 g/t | 32.7 |
| Silver | — | $0.00 | 758.707 g/t | 2,883.1 |
| Platinum | — | $0.00 | 25.804 g/t | 98.1 |
| Palladium | — | $0.00 | 26.203 g/t | 99.6 |
| Rhodium | — | $0.00 | 2.548 g/t | 9.7 |
| Copper | 0.72 % | $73.81 | 7.971 % | 30.3 |
| Zinc | — | $0.00 | 28.958 % | 110.0 |
| Nickel | 3.72 % | $610.99 | 4.975 % | 18.9 |
| Lead | — | $0.00 | 37.822 % | 143.7 |
| Antimony | — | $0.00 | 3.674 % | 14.0 |
| Tungsten | — | $0.00 | 0.229 % | 0.9 |
| Lithium | — | $0.00 | 2.965 % | 11.3 |
| Tin | — | $0.00 | 1.798 % | 6.8 |
| Cobalt | 0.38 % | $132.37 | 2.346 % | 8.9 |
| Molybdenum | — | $0.00 | 1.853 % | 7.0 |
| Uranium | — | $0.00 | 0.431 % | 1.6 |
| Iron Ore | — | $0.00 | 734.332 % | 2,790.5 |
| Gallium | — | $0.00 | 2,880.890 g/t | 10,947.4 |
| Total | $817.16 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.