Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from TUO · CBS-21-02 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$76.50
across 155.0 metres
Nugget — precious-metal value
$76.50 /t
100% of total value · base metals $0.00/t
Residual — net realizable value
$28.85 /t
gross $76.50 → recovered $68.85 − cost $40.00
Au
96.7%$73.98/tAg
3.3%$2.52/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.78 g/t | $73.98 | 0.807 g/t | 125.0 |
| Silver | 2.34 g/t | $2.52 | 71.027 g/t | 11,009.1 |
| Platinum | — | $0.00 | 2.416 g/t | 374.4 |
| Palladium | — | $0.00 | 2.453 g/t | 380.2 |
| Rhodium | — | $0.00 | 0.239 g/t | 37.0 |
| Copper | — | $0.00 | 0.746 % | 115.7 |
| Zinc | — | $0.00 | 2.711 % | 420.2 |
| Nickel | — | $0.00 | 0.466 % | 72.2 |
| Lead | — | $0.00 | 3.541 % | 548.8 |
| Antimony | — | $0.00 | 0.344 % | 53.3 |
| Tungsten | — | $0.00 | 0.021 % | 3.3 |
| Lithium | — | $0.00 | 0.278 % | 43.0 |
| Tin | — | $0.00 | 0.168 % | 26.1 |
| Cobalt | — | $0.00 | 0.220 % | 34.0 |
| Molybdenum | — | $0.00 | 0.173 % | 26.9 |
| Uranium | — | $0.00 | 0.040 % | 6.3 |
| Iron Ore | — | $0.00 | 68.745 % | 10,655.4 |
| Gallium | — | $0.00 | 269.695 g/t | 41,802.8 |
| Total | $76.50 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.