Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from AGX · DDH-BR-016 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$103.64
across 40.7 metres
Nugget — precious-metal value
$74.89 /t
72% of total value · base metals $28.75/t
Residual — net realizable value
$53.27 /t
gross $103.64 → recovered $93.27 − cost $40.00
Ag
72.3%$74.89/tCu
2.0%$2.05/tZn
7.6%$7.90/tPb
18.1%$18.80/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | — | $0.00 | 1.093 g/t | 44.5 |
| Silver | 69.53 g/t | $74.89 | 96.222 g/t | 3,917.2 |
| Platinum | — | $0.00 | 3.273 g/t | 133.2 |
| Palladium | — | $0.00 | 3.323 g/t | 135.3 |
| Rhodium | — | $0.00 | 0.323 g/t | 13.2 |
| Copper | 0.02 % | $2.05 | 1.011 % | 41.2 |
| Zinc | 0.28 % | $7.90 | 3.673 % | 149.5 |
| Nickel | — | $0.00 | 0.631 % | 25.7 |
| Lead | 0.87 % | $18.80 | 4.797 % | 195.3 |
| Antimony | — | $0.00 | 0.466 % | 19.0 |
| Tungsten | — | $0.00 | 0.029 % | 1.2 |
| Lithium | — | $0.00 | 0.376 % | 15.3 |
| Tin | — | $0.00 | 0.228 % | 9.3 |
| Cobalt | — | $0.00 | 0.298 % | 12.1 |
| Molybdenum | — | $0.00 | 0.235 % | 9.6 |
| Uranium | — | $0.00 | 0.055 % | 2.2 |
| Iron Ore | — | $0.00 | 93.130 % | 3,791.3 |
| Gallium | — | $0.00 | 365.364 g/t | 14,874.0 |
| Total | $103.64 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.