Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from CTM · H-26-3563 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$476.34
across 1.7 metres
Nugget — precious-metal value
$165.23 /t
35% of total value · base metals $311.11/t
Residual — net realizable value
$388.71 /t
gross $476.34 → recovered $428.71 − cost $40.00
Au
13.8%$65.82/tAg
20.9%$99.41/tCu
13.6%$64.58/tZn
36.2%$172.42/tPb
15.6%$74.11/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.694 g/t | $65.82 | 5.022 g/t | 8.3 |
| Silver | 92.3 g/t | $99.41 | 442.267 g/t | 729.7 |
| Platinum | — | $0.00 | 15.042 g/t | 24.8 |
| Palladium | — | $0.00 | 15.274 g/t | 25.2 |
| Rhodium | — | $0.00 | 1.485 g/t | 2.5 |
| Copper | 0.63 % | $64.58 | 4.647 % | 7.7 |
| Zinc | 6.11 % | $172.42 | 16.880 % | 27.9 |
| Nickel | — | $0.00 | 2.900 % | 4.8 |
| Lead | 3.43 % | $74.11 | 22.048 % | 36.4 |
| Antimony | — | $0.00 | 2.141 % | 3.5 |
| Tungsten | — | $0.00 | 0.133 % | 0.2 |
| Lithium | — | $0.00 | 1.729 % | 2.9 |
| Tin | — | $0.00 | 1.048 % | 1.7 |
| Cobalt | — | $0.00 | 1.368 % | 2.3 |
| Molybdenum | — | $0.00 | 1.080 % | 1.8 |
| Uranium | — | $0.00 | 0.251 % | 0.4 |
| Iron Ore | — | $0.00 | 428.058 % | 706.3 |
| Gallium | — | $0.00 | 1,679.334 g/t | 2,770.9 |
| Total | $476.34 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.