Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from CTM · H-26-3563 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$42.32
across 28.0 metres
Nugget — precious-metal value
$6.67 /t
16% of total value · base metals $35.65/t
Residual — net realizable value
$0.00 /t
gross $42.32 → recovered $38.09 − cost $40.00
Au
11.4%$4.84/tAg
4.3%$1.83/tCu
36.3%$15.38/tZn
36.7%$15.52/tPb
11.2%$4.75/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.051 g/t | $4.84 | 0.446 g/t | 12.5 |
| Silver | 1.7 g/t | $1.83 | 39.292 g/t | 1,100.2 |
| Platinum | — | $0.00 | 1.336 g/t | 37.4 |
| Palladium | — | $0.00 | 1.357 g/t | 38.0 |
| Rhodium | — | $0.00 | 0.132 g/t | 3.7 |
| Copper | 0.15 % | $15.38 | 0.413 % | 11.6 |
| Zinc | 0.55 % | $15.52 | 1.500 % | 42.0 |
| Nickel | — | $0.00 | 0.258 % | 7.2 |
| Lead | 0.22 % | $4.75 | 1.959 % | 54.8 |
| Antimony | — | $0.00 | 0.190 % | 5.3 |
| Tungsten | — | $0.00 | 0.012 % | 0.3 |
| Lithium | — | $0.00 | 0.154 % | 4.3 |
| Tin | — | $0.00 | 0.093 % | 2.6 |
| Cobalt | — | $0.00 | 0.121 % | 3.4 |
| Molybdenum | — | $0.00 | 0.096 % | 2.7 |
| Uranium | — | $0.00 | 0.022 % | 0.6 |
| Iron Ore | — | $0.00 | 38.029 % | 1,064.8 |
| Gallium | — | $0.00 | 149.194 g/t | 4,177.4 |
| Total | $42.32 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.