Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from SLA · ND26-005 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$534.43
across 24.8 metres
Nugget — precious-metal value
$449.09 /t
84% of total value · base metals $85.34/t
Residual — net realizable value
$440.98 /t
gross $534.43 → recovered $480.98 − cost $40.00
Au
17.7%$94.84/tAg
66.3%$354.24/tZn
7.8%$41.48/tPb
8.2%$43.86/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 1 g/t | $94.84 | 5.635 g/t | 139.7 |
| Silver | 328.9 g/t | $354.24 | 496.195 g/t | 12,305.6 |
| Platinum | — | $0.00 | 16.876 g/t | 418.5 |
| Palladium | — | $0.00 | 17.137 g/t | 425.0 |
| Rhodium | — | $0.00 | 1.666 g/t | 41.3 |
| Copper | — | $0.00 | 5.213 % | 129.3 |
| Zinc | 1.47 % | $41.48 | 18.938 % | 469.7 |
| Nickel | — | $0.00 | 3.254 % | 80.7 |
| Lead | 2.03 % | $43.86 | 24.736 % | 613.5 |
| Antimony | — | $0.00 | 2.403 % | 59.6 |
| Tungsten | — | $0.00 | 0.150 % | 3.7 |
| Lithium | — | $0.00 | 1.939 % | 48.1 |
| Tin | — | $0.00 | 1.176 % | 29.2 |
| Cobalt | — | $0.00 | 1.534 % | 38.0 |
| Molybdenum | — | $0.00 | 1.212 % | 30.1 |
| Uranium | — | $0.00 | 0.282 % | 7.0 |
| Iron Ore | — | $0.00 | 480.254 % | 11,910.3 |
| Gallium | — | $0.00 | 1,884.107 g/t | 46,725.9 |
| Total | $534.43 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.