Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from SLA · ND26-008 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$116.72
across 5.9 metres
Nugget — precious-metal value
$80.34 /t
69% of total value · base metals $36.38/t
Residual — net realizable value
$65.04 /t
gross $116.72 → recovered $105.04 − cost $40.00
Au
38.2%$44.58/tAg
30.6%$35.76/tZn
23.2%$27.09/tPb
8.0%$9.29/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.47 g/t | $44.58 | 1.231 g/t | 7.2 |
| Silver | 33.2 g/t | $35.76 | 108.366 g/t | 633.9 |
| Platinum | — | $0.00 | 3.686 g/t | 21.6 |
| Palladium | — | $0.00 | 3.743 g/t | 21.9 |
| Rhodium | — | $0.00 | 0.364 g/t | 2.1 |
| Copper | — | $0.00 | 1.139 % | 6.7 |
| Zinc | 0.96 % | $27.09 | 4.136 % | 24.2 |
| Nickel | — | $0.00 | 0.711 % | 4.2 |
| Lead | 0.43 % | $9.29 | 5.402 % | 31.6 |
| Antimony | — | $0.00 | 0.525 % | 3.1 |
| Tungsten | — | $0.00 | 0.033 % | 0.2 |
| Lithium | — | $0.00 | 0.424 % | 2.5 |
| Tin | — | $0.00 | 0.257 % | 1.5 |
| Cobalt | — | $0.00 | 0.335 % | 2.0 |
| Molybdenum | — | $0.00 | 0.265 % | 1.5 |
| Uranium | — | $0.00 | 0.062 % | 0.4 |
| Iron Ore | — | $0.00 | 104.885 % | 613.6 |
| Gallium | — | $0.00 | 411.478 g/t | 2,407.1 |
| Total | $116.72 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.