Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from FWZ · TS25-001D1 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$987.95
across 54.3 metres
Nugget — precious-metal value
$173.40 /t
18% of total value · base metals $814.55/t
Residual — net realizable value
$849.16 /t
gross $987.95 → recovered $889.16 − cost $40.00
Ag
17.6%$173.40/tZn
52.0%$513.59/tPb
30.5%$300.96/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | — | $0.00 | 10.417 g/t | 565.4 |
| Silver | 161 g/t | $173.40 | 917.279 g/t | 49,789.9 |
| Platinum | — | $0.00 | 31.197 g/t | 1,693.4 |
| Palladium | — | $0.00 | 31.679 g/t | 1,719.5 |
| Rhodium | — | $0.00 | 3.081 g/t | 167.2 |
| Copper | — | $0.00 | 9.637 % | 523.1 |
| Zinc | 18.2 % | $513.59 | 35.010 % | 1,900.3 |
| Nickel | — | $0.00 | 6.015 % | 326.5 |
| Lead | 13.93 % | $300.96 | 45.727 % | 2,482.1 |
| Antimony | — | $0.00 | 4.441 % | 241.1 |
| Tungsten | — | $0.00 | 0.277 % | 15.0 |
| Lithium | — | $0.00 | 3.585 % | 194.6 |
| Tin | — | $0.00 | 2.174 % | 118.0 |
| Cobalt | — | $0.00 | 2.836 % | 154.0 |
| Molybdenum | — | $0.00 | 2.241 % | 121.6 |
| Uranium | — | $0.00 | 0.521 % | 28.3 |
| Iron Ore | — | $0.00 | 887.810 % | 48,190.3 |
| Gallium | — | $0.00 | 3,483.006 g/t | 189,057.6 |
| Total | $987.95 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.