Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from VCG · PL-118 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$155.60
across 10.5 metres
Nugget — precious-metal value
$38.35 /t
25% of total value · base metals $117.24/t
Residual — net realizable value
$100.04 /t
gross $155.60 → recovered $140.04 − cost $40.00
Au
18.3%$28.45/tAg
6.4%$9.90/tCu
29.6%$46.13/tZn
45.7%$71.11/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.3 g/t | $28.45 | 1.641 g/t | 17.2 |
| Silver | 9.19 g/t | $9.90 | 144.464 g/t | 1,516.9 |
| Platinum | — | $0.00 | 4.913 g/t | 51.6 |
| Palladium | — | $0.00 | 4.989 g/t | 52.4 |
| Rhodium | — | $0.00 | 0.485 g/t | 5.1 |
| Copper | 0.45 % | $46.13 | 1.518 % | 15.9 |
| Zinc | 2.52 % | $71.11 | 5.514 % | 57.9 |
| Nickel | — | $0.00 | 0.947 % | 9.9 |
| Lead | — | $0.00 | 7.202 % | 75.6 |
| Antimony | — | $0.00 | 0.699 % | 7.3 |
| Tungsten | — | $0.00 | 0.044 % | 0.5 |
| Lithium | — | $0.00 | 0.565 % | 5.9 |
| Tin | — | $0.00 | 0.342 % | 3.6 |
| Cobalt | — | $0.00 | 0.447 % | 4.7 |
| Molybdenum | — | $0.00 | 0.353 % | 3.7 |
| Uranium | — | $0.00 | 0.082 % | 0.9 |
| Iron Ore | — | $0.00 | 139.823 % | 1,468.1 |
| Gallium | — | $0.00 | 548.547 g/t | 5,759.7 |
| Total | $155.60 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.