Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from KNT · KARDD0100 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$766.88
across 16.5 metres
Nugget — precious-metal value
$722.80 /t
94% of total value · base metals $44.08/t
Residual — net realizable value
$650.19 /t
gross $766.88 → recovered $690.19 − cost $40.00
Au
93.1%$714.18/tAg
1.1%$8.62/tCu
5.7%$44.08/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 7.53 g/t | $714.18 | 8.086 g/t | 133.4 |
| Silver | 8 g/t | $8.62 | 712.017 g/t | 11,748.3 |
| Platinum | — | $0.00 | 24.216 g/t | 399.6 |
| Palladium | — | $0.00 | 24.590 g/t | 405.7 |
| Rhodium | — | $0.00 | 2.391 g/t | 39.5 |
| Copper | 0.43 % | $44.08 | 7.481 % | 123.4 |
| Zinc | — | $0.00 | 27.176 % | 448.4 |
| Nickel | — | $0.00 | 4.669 % | 77.0 |
| Lead | — | $0.00 | 35.495 % | 585.7 |
| Antimony | — | $0.00 | 3.447 % | 56.9 |
| Tungsten | — | $0.00 | 0.215 % | 3.5 |
| Lithium | — | $0.00 | 2.783 % | 45.9 |
| Tin | — | $0.00 | 1.688 % | 27.8 |
| Cobalt | — | $0.00 | 2.202 % | 36.3 |
| Molybdenum | — | $0.00 | 1.739 % | 28.7 |
| Uranium | — | $0.00 | 0.404 % | 6.7 |
| Iron Ore | — | $0.00 | 689.143 % | 11,370.9 |
| Gallium | — | $0.00 | 2,703.606 g/t | 44,609.5 |
| Total | $766.88 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.
