Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from KNT · KARDD0094 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$633.76
across 7.9 metres
Nugget — precious-metal value
$554.83 /t
88% of total value · base metals $78.94/t
Residual — net realizable value
$530.39 /t
gross $633.76 → recovered $570.39 − cost $40.00
Au
83.8%$531.13/tAg
3.7%$23.70/tCu
12.5%$78.94/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 5.6 g/t | $531.13 | 6.682 g/t | 52.7 |
| Silver | 22 g/t | $23.70 | 588.424 g/t | 4,636.8 |
| Platinum | — | $0.00 | 20.012 g/t | 157.7 |
| Palladium | — | $0.00 | 20.322 g/t | 160.1 |
| Rhodium | — | $0.00 | 1.976 g/t | 15.6 |
| Copper | 0.77 % | $78.94 | 6.182 % | 48.7 |
| Zinc | — | $0.00 | 22.459 % | 177.0 |
| Nickel | — | $0.00 | 3.859 % | 30.4 |
| Lead | — | $0.00 | 29.334 % | 231.1 |
| Antimony | — | $0.00 | 2.849 % | 22.5 |
| Tungsten | — | $0.00 | 0.178 % | 1.4 |
| Lithium | — | $0.00 | 2.300 % | 18.1 |
| Tin | — | $0.00 | 1.395 % | 11.0 |
| Cobalt | — | $0.00 | 1.819 % | 14.3 |
| Molybdenum | — | $0.00 | 1.437 % | 11.3 |
| Uranium | — | $0.00 | 0.334 % | 2.6 |
| Iron Ore | — | $0.00 | 569.520 % | 4,487.8 |
| Gallium | — | $0.00 | 2,234.308 g/t | 17,606.3 |
| Total | $633.76 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.
