Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from KNT · KARDD0091 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$1,319.86
across 4.0 metres
Nugget — precious-metal value
$1,280.90 /t
97% of total value · base metals $38.96/t
Residual — net realizable value
$1,147.87 /t
gross $1,319.86 → recovered $1,187.87 − cost $40.00
Au
94.9%$1,252.90/tAg
2.1%$28.00/tCu
3.0%$38.96/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 13.21 g/t | $1,252.90 | 13.916 g/t | 55.7 |
| Silver | 26 g/t | $28.00 | 1,225.438 g/t | 4,901.8 |
| Platinum | — | $0.00 | 41.677 g/t | 166.7 |
| Palladium | — | $0.00 | 42.322 g/t | 169.3 |
| Rhodium | — | $0.00 | 4.116 g/t | 16.5 |
| Copper | 0.38 % | $38.96 | 12.875 % | 51.5 |
| Zinc | — | $0.00 | 46.772 % | 187.1 |
| Nickel | — | $0.00 | 8.036 % | 32.1 |
| Lead | — | $0.00 | 61.090 % | 244.4 |
| Antimony | — | $0.00 | 5.933 % | 23.7 |
| Tungsten | — | $0.00 | 0.370 % | 1.5 |
| Lithium | — | $0.00 | 4.789 % | 19.2 |
| Tin | — | $0.00 | 2.905 % | 11.6 |
| Cobalt | — | $0.00 | 3.789 % | 15.2 |
| Molybdenum | — | $0.00 | 2.993 % | 12.0 |
| Uranium | — | $0.00 | 0.696 % | 2.8 |
| Iron Ore | — | $0.00 | 1,186.068 % | 4,744.3 |
| Gallium | — | $0.00 | 4,653.117 g/t | 18,612.5 |
| Total | $1,319.86 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.
