Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from KNT · KARDD0084G drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$3,975.52
across 4.7 metres
Nugget — precious-metal value
$3,936.57 /t
99% of total value · base metals $38.96/t
Residual — net realizable value
$3,537.97 /t
gross $3,975.52 → recovered $3,577.97 − cost $40.00
Au
98.9%$3,932.26/tAg
0.1%$4.31/tCu
1.0%$38.96/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 41.46 g/t | $3,932.26 | 41.916 g/t | 197.0 |
| Silver | 4 g/t | $4.31 | 3,691.124 g/t | 17,348.3 |
| Platinum | — | $0.00 | 125.536 g/t | 590.0 |
| Palladium | — | $0.00 | 127.477 g/t | 599.1 |
| Rhodium | — | $0.00 | 12.396 g/t | 58.3 |
| Copper | 0.38 % | $38.96 | 38.780 % | 182.3 |
| Zinc | — | $0.00 | 140.880 % | 662.1 |
| Nickel | — | $0.00 | 24.205 % | 113.8 |
| Lead | — | $0.00 | 184.007 % | 864.8 |
| Antimony | — | $0.00 | 17.872 % | 84.0 |
| Tungsten | — | $0.00 | 1.114 % | 5.2 |
| Lithium | — | $0.00 | 14.426 % | 67.8 |
| Tin | — | $0.00 | 8.749 % | 41.1 |
| Cobalt | — | $0.00 | 11.413 % | 53.6 |
| Molybdenum | — | $0.00 | 9.016 % | 42.4 |
| Uranium | — | $0.00 | 2.096 % | 9.8 |
| Iron Ore | — | $0.00 | 3,572.540 % | 16,790.9 |
| Gallium | — | $0.00 | 14,015.591 g/t | 65,873.3 |
| Total | $3,975.52 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.
