Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from KNT · KARDD0104 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$1,443.67
across 6.8 metres
Nugget — precious-metal value
$1,439.56 /t
100% of total value · base metals $4.10/t
Residual — net realizable value
$1,259.30 /t
gross $1,443.67 → recovered $1,299.30 − cost $40.00
Au
99.3%$1,433.10/tAg
0.4%$6.46/tCu
0.3%$4.10/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 15.11 g/t | $1,433.10 | 15.221 g/t | 103.5 |
| Silver | 6 g/t | $6.46 | 1,340.389 g/t | 9,114.6 |
| Platinum | — | $0.00 | 45.587 g/t | 310.0 |
| Palladium | — | $0.00 | 46.292 g/t | 314.8 |
| Rhodium | — | $0.00 | 4.502 g/t | 30.6 |
| Copper | 0.04 % | $4.10 | 14.083 % | 95.8 |
| Zinc | — | $0.00 | 51.159 % | 347.9 |
| Nickel | — | $0.00 | 8.790 % | 59.8 |
| Lead | — | $0.00 | 66.820 % | 454.4 |
| Antimony | — | $0.00 | 6.490 % | 44.1 |
| Tungsten | — | $0.00 | 0.404 % | 2.7 |
| Lithium | — | $0.00 | 5.239 % | 35.6 |
| Tin | — | $0.00 | 3.177 % | 21.6 |
| Cobalt | — | $0.00 | 4.145 % | 28.2 |
| Molybdenum | — | $0.00 | 3.274 % | 22.3 |
| Uranium | — | $0.00 | 0.761 % | 5.2 |
| Iron Ore | — | $0.00 | 1,297.327 % | 8,821.8 |
| Gallium | — | $0.00 | 5,089.601 g/t | 34,609.3 |
| Total | $1,443.67 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.
