Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from KNT · KARDD0090 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$1,925.27
across 3.4 metres
Nugget — precious-metal value
$1,922.20 /t
100% of total value · base metals $3.08/t
Residual — net realizable value
$1,692.74 /t
gross $1,925.27 → recovered $1,732.74 − cost $40.00
Au
99.6%$1,916.81/tAg
0.3%$5.39/tCu
0.2%$3.08/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 20.21 g/t | $1,916.81 | 20.299 g/t | 69.0 |
| Silver | 5 g/t | $5.39 | 1,787.542 g/t | 6,077.6 |
| Platinum | — | $0.00 | 60.795 g/t | 206.7 |
| Palladium | — | $0.00 | 61.735 g/t | 209.9 |
| Rhodium | — | $0.00 | 6.003 g/t | 20.4 |
| Copper | 0.03 % | $3.08 | 18.780 % | 63.9 |
| Zinc | — | $0.00 | 68.226 % | 232.0 |
| Nickel | — | $0.00 | 11.722 % | 39.9 |
| Lead | — | $0.00 | 89.111 % | 303.0 |
| Antimony | — | $0.00 | 8.655 % | 29.4 |
| Tungsten | — | $0.00 | 0.539 % | 1.8 |
| Lithium | — | $0.00 | 6.986 % | 23.8 |
| Tin | — | $0.00 | 4.237 % | 14.4 |
| Cobalt | — | $0.00 | 5.527 % | 18.8 |
| Molybdenum | — | $0.00 | 4.366 % | 14.8 |
| Uranium | — | $0.00 | 1.015 % | 3.5 |
| Iron Ore | — | $0.00 | 1,730.114 % | 5,882.4 |
| Gallium | — | $0.00 | 6,787.487 g/t | 23,077.5 |
| Total | $1,925.27 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.
