Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from KNT · KARDD0105 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$480.82
across 3.6 metres
Nugget — precious-metal value
$387.53 /t
81% of total value · base metals $93.29/t
Residual — net realizable value
$392.74 /t
gross $480.82 → recovered $432.74 − cost $40.00
Au
68.1%$327.21/tAg
12.5%$60.31/tCu
19.4%$93.29/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 3.45 g/t | $327.21 | 5.070 g/t | 18.3 |
| Silver | 56 g/t | $60.31 | 446.421 g/t | 1,607.1 |
| Platinum | — | $0.00 | 15.183 g/t | 54.7 |
| Palladium | — | $0.00 | 15.418 g/t | 55.5 |
| Rhodium | — | $0.00 | 1.499 g/t | 5.4 |
| Copper | 0.91 % | $93.29 | 4.690 % | 16.9 |
| Zinc | — | $0.00 | 17.039 % | 61.3 |
| Nickel | — | $0.00 | 2.927 % | 10.5 |
| Lead | — | $0.00 | 22.255 % | 80.1 |
| Antimony | — | $0.00 | 2.161 % | 7.8 |
| Tungsten | — | $0.00 | 0.135 % | 0.5 |
| Lithium | — | $0.00 | 1.745 % | 6.3 |
| Tin | — | $0.00 | 1.058 % | 3.8 |
| Cobalt | — | $0.00 | 1.380 % | 5.0 |
| Molybdenum | — | $0.00 | 1.090 % | 3.9 |
| Uranium | — | $0.00 | 0.253 % | 0.9 |
| Iron Ore | — | $0.00 | 432.079 % | 1,555.5 |
| Gallium | — | $0.00 | 1,695.107 g/t | 6,102.4 |
| Total | $480.82 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.
