Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from KNT · KARDD0091 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$714.52
across 1.4 metres
Nugget — precious-metal value
$639.69 /t
90% of total value · base metals $74.84/t
Residual — net realizable value
$603.07 /t
gross $714.52 → recovered $643.07 − cost $40.00
Au
81.2%$580.45/tAg
8.3%$59.24/tCu
10.5%$74.84/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 6.12 g/t | $580.45 | 7.534 g/t | 10.5 |
| Silver | 55 g/t | $59.24 | 663.408 g/t | 928.8 |
| Platinum | — | $0.00 | 22.563 g/t | 31.6 |
| Palladium | — | $0.00 | 22.912 g/t | 32.1 |
| Rhodium | — | $0.00 | 2.228 g/t | 3.1 |
| Copper | 0.73 % | $74.84 | 6.970 % | 9.8 |
| Zinc | — | $0.00 | 25.321 % | 35.4 |
| Nickel | — | $0.00 | 4.350 % | 6.1 |
| Lead | — | $0.00 | 33.072 % | 46.3 |
| Antimony | — | $0.00 | 3.212 % | 4.5 |
| Tungsten | — | $0.00 | 0.200 % | 0.3 |
| Lithium | — | $0.00 | 2.593 % | 3.6 |
| Tin | — | $0.00 | 1.573 % | 2.2 |
| Cobalt | — | $0.00 | 2.051 % | 2.9 |
| Molybdenum | — | $0.00 | 1.621 % | 2.3 |
| Uranium | — | $0.00 | 0.377 % | 0.5 |
| Iron Ore | — | $0.00 | 642.094 % | 898.9 |
| Gallium | — | $0.00 | 2,519.029 g/t | 3,526.6 |
| Total | $714.52 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.
