Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from KNT · KARDD0090 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$210.53
across 106.5 metres
Nugget — precious-metal value
$203.35 /t
97% of total value · base metals $7.18/t
Residual — net realizable value
$149.48 /t
gross $210.53 → recovered $189.48 − cost $40.00
Au
95.1%$200.12/tAg
1.5%$3.23/tCu
3.4%$7.18/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 2.11 g/t | $200.12 | 2.220 g/t | 236.4 |
| Silver | 3 g/t | $3.23 | 195.469 g/t | 20,817.4 |
| Platinum | — | $0.00 | 6.648 g/t | 708.0 |
| Palladium | — | $0.00 | 6.751 g/t | 719.0 |
| Rhodium | — | $0.00 | 0.656 g/t | 69.9 |
| Copper | 0.07 % | $7.18 | 2.054 % | 218.7 |
| Zinc | — | $0.00 | 7.461 % | 794.5 |
| Nickel | — | $0.00 | 1.282 % | 136.5 |
| Lead | — | $0.00 | 9.744 % | 1,037.8 |
| Antimony | — | $0.00 | 0.946 % | 100.8 |
| Tungsten | — | $0.00 | 0.059 % | 6.3 |
| Lithium | — | $0.00 | 0.764 % | 81.4 |
| Tin | — | $0.00 | 0.463 % | 49.3 |
| Cobalt | — | $0.00 | 0.604 % | 64.4 |
| Molybdenum | — | $0.00 | 0.477 % | 50.9 |
| Uranium | — | $0.00 | 0.111 % | 11.8 |
| Iron Ore | — | $0.00 | 189.189 % | 20,148.6 |
| Gallium | — | $0.00 | 742.215 g/t | 79,045.9 |
| Total | $210.53 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.
