Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from KNT · KARDD0078 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$95.90
across 70.9 metres
Nugget — precious-metal value
$88.72 /t
93% of total value · base metals $7.18/t
Residual — net realizable value
$46.31 /t
gross $95.90 → recovered $86.31 − cost $40.00
Au
88.0%$84.41/tAg
4.5%$4.31/tCu
7.5%$7.18/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.89 g/t | $84.41 | 1.011 g/t | 71.7 |
| Silver | 4 g/t | $4.31 | 89.036 g/t | 6,312.6 |
| Platinum | — | $0.00 | 3.028 g/t | 214.7 |
| Palladium | — | $0.00 | 3.075 g/t | 218.0 |
| Rhodium | — | $0.00 | 0.299 g/t | 21.2 |
| Copper | 0.07 % | $7.18 | 0.935 % | 66.3 |
| Zinc | — | $0.00 | 3.398 % | 240.9 |
| Nickel | — | $0.00 | 0.584 % | 41.4 |
| Lead | — | $0.00 | 4.439 % | 314.7 |
| Antimony | — | $0.00 | 0.431 % | 30.6 |
| Tungsten | — | $0.00 | 0.027 % | 1.9 |
| Lithium | — | $0.00 | 0.348 % | 24.7 |
| Tin | — | $0.00 | 0.211 % | 15.0 |
| Cobalt | — | $0.00 | 0.275 % | 19.5 |
| Molybdenum | — | $0.00 | 0.217 % | 15.4 |
| Uranium | — | $0.00 | 0.051 % | 3.6 |
| Iron Ore | — | $0.00 | 86.175 % | 6,109.8 |
| Gallium | — | $0.00 | 338.078 g/t | 23,969.8 |
| Total | $95.90 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.
