Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from KNT · KARDD0094 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$101.53
across 137.4 metres
Nugget — precious-metal value
$93.33 /t
92% of total value · base metals $8.20/t
Residual — net realizable value
$51.38 /t
gross $101.53 → recovered $91.38 − cost $40.00
Au
88.7%$90.10/tAg
3.2%$3.23/tCu
8.1%$8.20/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.95 g/t | $90.10 | 1.071 g/t | 147.0 |
| Silver | 3 g/t | $3.23 | 94.271 g/t | 12,948.2 |
| Platinum | — | $0.00 | 3.206 g/t | 440.4 |
| Palladium | — | $0.00 | 3.256 g/t | 447.2 |
| Rhodium | — | $0.00 | 0.317 g/t | 43.5 |
| Copper | 0.08 % | $8.20 | 0.990 % | 136.0 |
| Zinc | — | $0.00 | 3.598 % | 494.2 |
| Nickel | — | $0.00 | 0.618 % | 84.9 |
| Lead | — | $0.00 | 4.700 % | 645.5 |
| Antimony | — | $0.00 | 0.456 % | 62.7 |
| Tungsten | — | $0.00 | 0.028 % | 3.9 |
| Lithium | — | $0.00 | 0.368 % | 50.6 |
| Tin | — | $0.00 | 0.223 % | 30.7 |
| Cobalt | — | $0.00 | 0.291 % | 40.0 |
| Molybdenum | — | $0.00 | 0.230 % | 31.6 |
| Uranium | — | $0.00 | 0.054 % | 7.4 |
| Iron Ore | — | $0.00 | 91.243 % | 12,532.2 |
| Gallium | — | $0.00 | 357.958 g/t | 49,165.5 |
| Total | $101.53 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.
