Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from KNT · KARDD0077 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$28.99
across 1,151.2 metres
Nugget — precious-metal value
$12.59 /t
43% of total value · base metals $16.40/t
Residual — net realizable value
$0.00 /t
gross $28.99 → recovered $26.09 − cost $40.00
Au
36.0%$10.43/tAg
7.4%$2.15/tCu
56.6%$16.40/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.11 g/t | $10.43 | 0.306 g/t | 351.9 |
| Silver | 2 g/t | $2.15 | 26.916 g/t | 30,985.2 |
| Platinum | — | $0.00 | 0.915 g/t | 1,053.8 |
| Palladium | — | $0.00 | 0.930 g/t | 1,070.1 |
| Rhodium | — | $0.00 | 0.090 g/t | 104.1 |
| Copper | 0.16 % | $16.40 | 0.283 % | 325.5 |
| Zinc | — | $0.00 | 1.027 % | 1,182.6 |
| Nickel | — | $0.00 | 0.177 % | 203.2 |
| Lead | — | $0.00 | 1.342 % | 1,544.6 |
| Antimony | — | $0.00 | 0.130 % | 150.0 |
| Tungsten | — | $0.00 | 0.008 % | 9.3 |
| Lithium | — | $0.00 | 0.105 % | 121.1 |
| Tin | — | $0.00 | 0.064 % | 73.4 |
| Cobalt | — | $0.00 | 0.083 % | 95.8 |
| Molybdenum | — | $0.00 | 0.066 % | 75.7 |
| Uranium | — | $0.00 | 0.015 % | 17.6 |
| Iron Ore | — | $0.00 | 26.051 % | 29,989.7 |
| Gallium | — | $0.00 | 102.201 g/t | 117,654.1 |
| Total | $28.99 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.
